| Convertible Bonds (Figures in Millions) |
| Ticker | Company | Market Cap | Market To Model | $Default Risk* % of EV | EV To Revenue | Price To FCF | Total Debt | %Short Term | EBITDA / Interest | % Growth | As of | | | 2,336 | 0.5 | 57     | 0.2 | 3.5 | 7,635 | NA | 3.19 | 1 | Feb 10 | | | 5,346 | 0.4 | 115     | 0.3 | 11.5 | 2,257 | 1.4 | 7.60 | 22 | Jun 10 | | | 1,270 | 0.4 | 40     | 0.3 | -14.8 | 1,129 | NA | 0.70 | 24 | Mar 10 | | | 477 | 0.5 | 14     | 0.3 | 9.3 | 1,340 | 57.0 | 2.30 | 9 | Mar 10 | | | 872 | 0.5 | 27     | 0.3 | 9.4 | 6,237 | NA | 1.41 | 0 | May 10 | | | 14,924 | 1.1 | 15     | 0.3 | 19.3 | 1,104 | NA | 17.39 | 5 | May 10 | | | 612 | 0.8 | 8     | 0.3 | 6.7 | 1,065 | 57.0 | 3.63 | 13 | Mar 10 | | | 24,921 | 0.8 | 36     | 0.3 | 50.5 | 2,000 | NA | 20.19 | 12 | Feb 10 | | | 17,419 | 0.8 | 26     | 0.4 | 13.9 | 8,204 | 4.3 | 6.01 | 3 | Mar 10 | | | 2,782 | 0.5 | 88     | 0.4 | -28.2 | 4,406 | 5.1 | 1.75 | 12 | Mar 10 | | | 384 | 0.7 | 474     | 0.4 | 28.6 | 14,289 | 14.6 | 4.26 | 11 | Mar 10 | | | 1,363 | 0.7 | 28     | 0.5 | -5.7 | 1,080 | NA | -0.03 | 23 | Mar 10 | | | 1,666 | 0.5 | 18     | 0.5 | 6.6 | 4,526 | NA | 3.59 | 14 | Jun 10 | | | 2,294 | 1.1 | 78     | 0.6 | -1.8 | 10,461 | NA | 1.95 | 15 | Jun 10 | | | 3,770 | 0.7 | 16     | 0.6 | 13.1 | 7,000 | NA | 1.91 | 11 | Mar 10 | | | 3,380 | 0.6 | 27     | 0.6 | 4.7 | 5,290 | NA | 4.34 | 17 | Jun 10 | | | 30,238 | 0.8 | 15     | 0.7 | 18.2 | 4,528 | NA | 10.89 | 7 | Apr 10 | | | 2,189 | 0.4 | 1     | 0.7 | 22 | 4,212 | NA | 1.63 | 19 | Mar 10 | | | 6,126 | 0.5 | 128     | 0.7 | 3.9 | 2,173 | NA | 12.44 | 4 | Jun 10 | | | 2,124 | 0.8 | 8     | 0.7 | 15 | 1,394 | NA | 4.40 | 2 | Mar 10 | | | 28,324 | 1.1 | 23     | 0.7 | 14.2 | 5,052 | NA | 11.31 | 1 | Mar 10 | | | 2,969 | 0.7 | 14     | 0.8 | 8.3 | 1,980 | NA | 6.31 | 0 | Mar 10 | | | 8,497 | 0.6 | 52     | 0.8 | 9.6 | 4,112 | NA | 6.87 | 0 | Mar 10 | | | 3,097 | 0.7 | 149     | 0.8 | 43.6 | 2,222 | NA | 4.68 | 65 | Jun 10 | | | 147,119 | 0.7 | 28     | 0.8 | 26.5 | 10,898 | 3.5 | 273.83 | 12 | Mar 10 | | | 1,060 | 0.5 | 15     | 0.8 | 4.5 | 1,434 | 6.2 | 5.53 | 36 | Mar 10 | | | 705 | 0.8 | 43     | 0.8 | -10.8 | 1,422 | 2.6 | 0.56 | 5 | Mar 10 | | | 3,863 | 0.5 | 12     | 0.9 | 15.3 | 1,639 | NA | 3.73 | 5 | Mar 10 | | | 16,756 | 0.7 | 78     | 0.9 | 15.4 | 3,901 | 13.7 | 6.46 | 3 | Mar 10 | | | 4,032 | 0.8 | 14     | 0.9 | 24.7 | 3,604 | NA | 2.26 | 7 | Jun 10 | | | 1,785 | 0.6 | 20     | 1.0 | 16.6 | 3,007 | NA | 2.43 | 8 | Jun 10 | | | 109,629 | 0.6 | 34     | 1.0 | 11.7 | 14,687 | 4.8 | 27.11 | 11 | Apr 10 | | | 1,714 | 0.8 | 4     | 1.0 | 20.2 | 1,399 | NA | 3.51 | 6 | Mar 10 | | | 11,037 | 0.6 | 31     | 1.0 | 12 | 2,258 | 0.9 | 14.40 | 9 | Mar 10 | | | 3,361 | 0.4 | 109     | 1.1 | 4.4 | 3,062 | NA | 8.62 | 6 | Jun 10 | | | 14,428 | 0.3 | 65     | 1.1 | 9 | 21,001 | NA | 2.69 | -1 | Jun 10 | | | 3,430 | 0.6 | 41     | 1.1 | 12.8 | 1,661 | 1.7 | 3.79 | 9 | Mar 10 | | | 241 | 1.2 | 42     | 1.1 | -0.5 | 1,082 | 13.5 | -1.78 | -26 | Mar 10 | | | 5,725 | 0.4 | 54     | 1.1 | 10.2 | 1,177 | NA | 29.46 | 21 | Mar 10 | | | 1,597 | 1.0 | 39     | 1.1 | 14.4 | 1,005 | NA | 3.09 | 2 | Mar 10 | | | 7,403 | 0.6 | 8     | 1.2 | 6.4 | 3,098 | NA | 9.29 | 86 | Feb 10 | | | 17,722 | 0.8 | 15     | 1.2 | 15.8 | 4,029 | NA | 7.35 | 5 | Mar 10 | | | 3,336 | 0.5 | 63     | 1.2 | -85.1 | 1,332 | 0.1 | 7.02 | 15 | Jun 10 | | | 8,812 | 0.5 | 60     | 1.2 | 47.6 | 6,497 | NA | 4.28 | 5 | Mar 10 | | | 2,399 | 0.4 | 46     | 1.3 | 13 | 1,545 | 9.1 | 3.36 | 4 | Mar 10 | | | 1,880 | 0.4 | 32     | 1.3 | -16.4 | 1,455 | 55.0 | 2.03 | 53 | Mar 10 | | | 1,796 | 0.7 | 9     | 1.3 | 7.6 | 1,222 | NA | 9.65 | 3 | Mar 10 | | | 12,671 | 1.6 | 23     | 1.3 | 42.5 | 7,063 | 16.7 | 1.92 | 5 | Dec 09 | | | 2,196 | 0.6 | 6     | 1.4 | 8.4 | 1,997 | NA | 3.01 | 6 | Mar 10 | | | 1,863 | 0.6 | 19     | 1.4 | -8.7 | 3,304 | NA | 1.97 | 13 | Jun 10 | | | 5,247 | 0.4 | 31     | NA | 19.6 | 4,423 | 3.9 | 1.89 | 23 | Jun 10 | | | 2,327 | 1.1 | 0     | 1.6 | -13.9 | 1,071 | NA | 3.92 | 12 | Apr 10 | | | 5,915 | 1.2 | 41     | 1.7 | 18.1 | 1,146 | 1.2 | 9.27 | 2 | Jun 10 | | | 24,156 | 1.3 | 27     | 1.8 | 40.9 | 2,032 | 51.7 | 6.96 | 1 | May 10 | | | 27,394 | 1.2 | 3     | 1.8 | 46 | 4,574 | NA | 4.67 | 23 | Jun 10 | | | 8,601 | 0.9 | 6     | 1.8 | 19.4 | 1,255 | NA | 10.04 | 6 | Mar 10 | | | 1,498 | 0.7 | 86     | 1.8 | -10.3 | 1,845 | NA | 1.32 | -28 | Mar 10 | | | 35,249 | 1.0 | 56     | 1.8 | 11.6 | 15,416 | 0.4 | 4.98 | 8 | Mar 10 | | | 7,731 | 0.8 | 34     | 1.9 | 14.6 | 1,393 | NA | 19.31 | 4 | Jun 10 | | | 5,752 | 0.8 | 21     | 1.9 | 23.5 | 3,581 | NA | 2.35 | 13 | Mar 10 | | | 9,565 | 0.5 | 52     | 1.9 | 7.1 | 14,200 | NA | 3.47 | 2 | Mar 10 | | | 20,311 | 0.7 | 66     | 1.9 | 26.1 | 2,184 | 5.4 | 15.50 | 15 | Mar 10 | | | 5,516 | 0.6 | 4     | 1.9 | 12.1 | 5,236 | 4.8 | 3.35 | 9 | Mar 10 | | | 5,404 | 0.7 | 14     | NA | 12.7 | 1,458 | 21.1 | 9.23 | 26 | Mar 10 | | | 16,012 | 0.9 | 5     | 2.0 | 17 | 8,873 | 8.4 | 4.73 | 5 | Mar 10 | | | 12,167 | 0.7 | 23     | 2.1 | 12.9 | 2,752 | 0.5 | 8.21 | 19 | Jun 10 | | | 24,532 | 0.8 | 22     | NA | 140.1 | 2,889 | NA | 16.52 | 16 | Jun 10 | | | 67,488 | 1.1 | 47     | 2.1 | 34.7 | 12,701 | NA | 11.51 | 4 | Mar 10 | | | 5,124 | 0.3 | 112     | 2.2 | 13.2 | 3,941 | NA | 5.05 | 14 | Jun 10 | | | 10,458 | 0.8 | 361     | 2.2 | 8.2 | 7,754 | NA | 5.24 | 67 | Mar 10 | | | 1,855 | 0.9 | 44     | 2.2 | -9.5 | 6,460 | NA | 0.94 | 1 | Mar 10 | | | 11,969 | 0.5 | 73     | 2.3 | 12.8 | 1,871 | NA | 10.18 | 3 | Mar 10 | | | 230 | 0.3 | 70     | 2.4 | -2.4 | 1,536 | NA | -0.80 | 8 | Mar 10 | | | 9,913 | 0.6 | 36     | 2.4 | 11.2 | 1,010 | NA | 80.77 | 27 | Jun 10 | | | 32,327 | 0.9 | 22     | 2.4 | 9.2 | 6,330 | NA | 11.93 | 5 | Jun 10 | | | 3,780 | 0.9 | 45     | 2.5 | -285.8 | 2,813 | NA | 1.82 | 8 | Mar 10 | | | 9,817 | 0.6 | 75     | 2.5 | 12.6 | 1,530 | NA | 18.90 | 5 | Jun 10 | | | 58,680 | 0.8 | 66     | 2.5 | 16.5 | 5,097 | NA | 31.73 | 9 | Jun 10 | | | 42,880 | 0.8 | 29     | NA | 13.9 | 6,130 | NA | 34.93 | 3 | Jun 10 | | | 989 | 0.6 | 58     | 2.5 | -20.5 | 1,360 | NA | 1.10 | 1 | Mar 10 | | | 494 | 0.4 | 16     | 2.6 | 7.1 | 1,324 | NA | 1.66 | 8 | Mar 10 | | | 12,155 | 0.7 | 47     | 2.6 | 18.8 | 1,588 | NA | 25.78 | 12 | Mar 10 | | | 157,480 | 0.9 | 8     | 2.6 | 17.3 | 8,259 | NA | 37.04 | 2 | Jun 10 | | | 20,119 | 1.1 | 24     | 2.7 | 25.3 | 7,895 | NA | 5.17 | 15 | Jun 10 | | | 16,741 | 0.5 | 18     | 2.8 | 10 | 11,717 | NA | 7.91 | -9 | Mar 10 | | | 41,511 | 0.8 | 26     | 2.8 | 48 | 3,100 | NA | 18.93 | 14 | Jun 10 | | | 9,081 | 0.6 | 43     | 2.8 | 8.2 | 1,495 | NA | 22.90 | 4 | Mar 10 | | | 118,291 | 0.5 | 130     | 2.9 | 12.3 | 2,221 | 7.7 | 3,648.20 | 18 | Jun 10 | | | 41,794 | 0.7 | 28     | 3.0 | 10.4 | 6,944 | NA | 19.62 | 3 | Apr 10 | | | 8,335 | 1.0 | 72     | 3.0 | 13.2 | 1,713 | NA | 6.13 | 11 | Mar 10 | | | 4,797 | 0.5 | 12     | 3.1 | 18.3 | 2,175 | NA | 4.75 | 7 | Mar 10 | | | 73,131 | 1.0 | 10     | 3.1 | 40.3 | 4,355 | NA | 17.37 | 10 | Jun 10 | | | 6,025 | 0.9 | 27     | 3.1 | 209.7 | 1,154 | NA | 10.04 | 12 | Jun 10 | | | 2,801 | 0.7 | 27     | 3.2 | 43.1 | 1,308 | NA | 3.52 | 6 | Mar 10 | | | 4,349 | 0.5 | 47     | 3.2 | -16.4 | 1,192 | NA | 886.67 | 14 | Mar 10 | | | 24,660 | 2.3 | 47     | 3.3 | -10.8 | 18,177 | 7.1 | 1.55 | -14 | Dec 09 | | | 14,224 | 0.7 | 89     | 3.3 | 14 | 1,080 | NA | 37.74 | 6 | Mar 10 | | | 9,350 | 1.2 | 42     | 3.4 | 52.4 | 5,934 | NA | 1.44 | 8 | Jun 10 | | | 48,526 | 1.1 | 31     | 3.4 | 26 | 5,612 | NA | 92.20 | 13 | Mar 10 | | | 29,290 | 0.7 | 32     | NA | 10.7 | 1,321 | NA | 63.05 | 17 | Jun 10 | | | 13,938 | 1.0 | 11     | 3.9 | -2.7 | 13,147 | NA | -23.90 | 37 | Mar 10 | | | 50,056 | 0.7 | 12     | NA | 12.4 | 10,601 | NA | 11.53 | 5 | Mar 10 | | | 9,990 | 1.6 | 57     | 4.0 | 44.5 | 3,586 | NA | 3.74 | 11 | Mar 10 | | | 19,033 | 1.0 | 40     | NA | 28 | 1,491 | NA | 20.92 | 12 | Mar 10 | | | 41,104 | 0.6 | 64     | 4.4 | 49.5 | 6,335 | 0.9 | 27.34 | 34 | Mar 10 | | | 2,761 | 1.4 | 46     | 4.5 | -3.1 | 1,498 | 1.7 | -9.09 | -12 | Dec 08 | | | 3,397 | 0.6 | 43     | 4.5 | -19.3 | 1,485 | 4.4 | -0.30 | 22 | Mar 10 | | | 29,968 | 0.6 | 87     | 4.5 | 134 | 3,643 | 5.5 | 18.31 | 58 | Mar 10 | | | 1,998 | 0.8 | 11     | 4.6 | -18.7 | 2,468 | NA | 2.96 | 16 | Mar 10 | | | 2,520 | 0.8 | 53     | 4.7 | 14.2 | 2,584 | NA | 2.60 | 5 | Mar 10 | | | 2,547 | 1.0 | 63     | 4.7 | 32.2 | 2,540 | NA | 1.43 | 3 | Mar 10 | | | 2,451 | 1.1 | 40     | 5.3 | 33.9 | 4,875 | NA | 1.24 | 4 | Mar 10 | | | 2,277 | 1.5 | 59     | 6.2 | -28.8 | 2,061 | NA | 1.88 | -8 | Mar 10 | | | 1,399 | 1.5 | 41     | 6.4 | 189.8 | 2,455 | NA | 1.81 | 3 | Mar 10 | | | 294 | 0.7 | 39     | 6.9 | -27.8 | 1,998 | NA | 1.24 | -19 | Mar 10 | | | 2,660 | 0.5 | 50     | 7.2 | 9.2 | 15,431 | 93.8 | 1.38 | 7 | Dec 07 | | | 1,715 | 1.5 | 29     | 7.8 | 20.4 | 2,302 | 2.3 | 2.01 | 2 | Mar 10 | | | 804 | 1.4 | 43     | 8.4 | 15.9 | 2,401 | NA | 1.55 | 1 | Mar 10 | | | 2,479 | 1.6 | 63     | 8.8 | 40 | 2,532 | NA | 1.83 | -1 | Mar 10 | | | 13,991 | 1.4 | 40     | 9.0 | 20.8 | 11,763 | NA | 2.24 | 5 | Mar 10 | | | 1,276 | 1.6 | 64     | 9.0 | 41.1 | 1,319 | NA | 1.64 | 3 | Mar 10 | | | 2,645 | 1.2 | 44     | 9.3 | -18 | 5,179 | NA | 1.47 | 3 | Mar 10 | | | 1,947 | 1.5 | 59     | 9.4 | -52.2 | 1,585 | NA | 1.71 | 5 | Mar 10 | | | 4,872 | 1.0 | 26     | 9.6 | 35.8 | 2,447 | NA | 2.38 | 20 | Jun 10 | | | 1,780 | 1.4 | 42     | 9.6 | 22.9 | 1,222 | 10.5 | 2.45 | 2 | Mar 10 | | | 11,110 | 1.2 | 7     | 9.8 | 29 | 6,579 | 3.3 | 1.78 | 7 | Mar 10 | | | 7,706 | 1.4 | 13     | 10.2 | 27.3 | 2,670 | NA | 2.98 | 9 | Mar 10 | | | 4,932 | 1.5 | 70     | 10.3 | -33.3 | 7,978 | 48.9 | 1.45 | 3 | Mar 10 | | | 3,303 | 1.5 | 29     | 10.6 | -34.7 | 3,427 | NA | 0.49 | 5 | Mar 10 | | | 12,800 | 1.5 | 51     | 10.7 | -110.3 | 9,393 | NA | 2.23 | 6 | Mar 10 | | | 10,756 | 1.4 | 26     | 11.0 | 168.7 | 6,720 | NA | 1.17 | 4 | Mar 10 | | | 4,079 | 1.6 | 31     | 11.6 | -25.3 | 2,771 | NA | 1.30 | 8 | Mar 10 | | | 3,167 | 1.6 | 56     | 11.7 | 64 | 1,877 | NA | 2.35 | 5 | Mar 10 | | | 18,385 | 1.5 | 29     | 12.1 | 45.6 | 4,212 | NA | 4.27 | 9 | Mar 10 | | | 2,914 | 1.5 | 54     | 12.1 | -53.7 | 3,127 | NA | 2.82 | 5 | Mar 10 | | | 2,522 | 1.4 | 53     | 12.2 | -87.5 | 1,867 | NA | 1.66 | 7 | Mar 10 | | | 5,471 | 1.2 | 17     | 12.5 | 83.8 | 2,703 | NA | 3.38 | 15 | Mar 10 | | | 5,200 | 1.3 | 79     | 12.9 | 1087.3 | 4,530 | NA | 1.30 | -6 | Mar 10 |
| |
|
*Probability of default implicit in equity market capitalization of firm, measured in dollars |
|
|
|