|
Rational Investing
|
|
| Graham Capital Management |
| | Long | Short | | Total Market Capitalization of All Firms (in million) | $1,392,595 | $0 | | Average Market Capitalization (in million) | $28,420 | 0 | | Average Market Cap Weighted Market to Model | 0.79 | 0 | | Average Beta | 1.19 | 0 | | Average Price To Revenue | 1.76 | 0 | | Average Price To Free Cash Flow | 42.70 | 0 | | Total Number of Firms | 49 | 0 |
|
| Ticker | Company | Sub Sector | Long /Short | Market To Model | Market Cap | Expected Returns | EV/ EBITDAM | % Growth | Beta | As of | | American Science & Engine | Industrial Equi | L | 1.6 | 664 | 5%     | NA | 15 | 0.66 | Jun 10 | | General Mills Inc | Food - Major Di | L | 1.3 | 23,483 | 7%     | 15.29 | 1 | 0.66 | May 10 | | Procter & Gamble Co | Cosmetics/Toile | L | 1.2 | 169,698 | 7%     | 12.15 | 3 | 0.66 | Jun 10 | | The St. Joe Co | Real Estate Ope | L | 1.3 | 2,320 | 14%     | 30 | -10 | 0.84 | Mar 10 | | Ebay Inc | E-Marketing/Ser | L | 1.1 | 31,531 | 10%     | 15.24 | 5 | 1.60 | Jun 10 | | Playboy Enterprises Inc. | Publishing - Pe | L | 1.1 | 173 | 12%     | 25.2 | 6 | 2.19 | Dec 09 | | Kimberly-clark Corp | Consumer Produc | L | 1.1 | 26,790 | 8%     | 10.04 | 1 | 0.66 | Jun 10 | | Cummins Inc | Diversified Mac | L | 1.0 | 15,649 | 7%     | 14.99 | 23 | 1.82 | Jun 10 | | ConocoPhillips | Integrated Oil | L | 1.0 | 80,190 | 15%     | 14.71 | 12 | 1.13 | Jun 10 | | Juniper Networks | Networking Comm | L | 1.0 | 14,366 | 8%     | NA | 20 | 1.37 | Jun 10 | | Johnson & Johnson Inc | Drug Manufactur | L | 1.0 | 160,560 | 9%     | 10.84 | 2 | 0.66 | Jun 10 | | Jo-ann Stores Inc. | Specialty Retai | L | 0.9 | 1,148 | 17%     | 7.78 | 6 | 1.43 | Apr 10 | | Hot Topic, Inc | Apparel Stores | L | 0.9 | 235 | 12%     | 9.39 | -0 | 0.66 | Apr 10 | | Patterson Companies Inc | Medical Equipme | L | 0.9 | 3,184 | 10%     | 8.77 | 1 | 0.85 | Jul 10 | | Zimmer Holdings Inc | Medical Applian | L | 0.9 | 9,586 | 15%     | 7.02 | 2 | 1.07 | Jun 10 | | VIACOM INC | Broadcasting Ca | L | 0.9 | 19,703 | 11%     | 7.97 | 4 | 1.22 | Jun 10 | | Constellation Brands Inc | Beverages - Bre | L | 0.9 | 3,577 | 9%     | 14.07 | 2 | 1.02 | May 10 | | Motorola Inc | Communication E | L | 0.9 | 17,997 | 8%     | 15.51 | 0 | 1.50 | Jun 10 | | Powerwave Technologies In | Communication E | L | 0.7 | 244 | 43%     | 46.75 | -10 | 1.05 | Mar 10 | | Cooper Companies Inc | Medical Instrum | L | 0.8 | 2,058 | 10%     | 11.31 | 9 | 1.09 | Jul 10 | | Sunoco Inc | Oil Gas Refinin | L | 0.8 | 4,109 | 13%     | 24.9 | 12 | 0.66 | Jun 10 | | Ew Scripps Co. | Publishing - Ne | L | 0.7 | 424 | 12%     | 2.63 | 5 | 2.50 | Jun 10 | | Time Warner Inc | Media Services | L | 0.8 | 34,581 | 13%     | 7.62 | 23 | 1.26 | Jun 10 | | Honeywell International I | Conglomerates | L | 0.8 | 31,314 | 12%     | 8.31 | 9 | 1.31 | Jun 10 | | 3m Co. | Conglomerates | L | 0.8 | 57,772 | 12%     | 10.17 | 9 | 0.81 | Jun 10 | | Wellpoint Inc | Health Care Pla | L | 0.8 | 20,339 | 17%     | 7.08 | -2 | 1.04 | Jun 10 | | Integrated Silicon Soluti | Semiconductor- | L | 0.5 | 183 | 22%     | NA | 57 | 0.71 | Mar 10 | | Chiquita Brands Internati | Farm Products | L | 0.6 | 581 | 34%     | 9.46 | 0 | 1.89 | Jun 10 | | Xto Energy Inc | Independent Nat | L | 0.8 | 26,117 | 13%     | 10.59 | -1 | 0.78 | Mar 10 | | Sysco Corp | Food Wholesale | L | 0.7 | 16,647 | 12%     | 9.12 | 11 | 0.66 | Jun 10 | | Dow Chemical Co | Chemicals - Div | L | 0.7 | 28,799 | 11%     | 12.95 | 11 | 1.50 | Jun 10 | | Valero Energy Corp | Oil Gas Refinin | L | 0.6 | 9,174 | 16%     | 12.6 | 10 | 1.13 | Jun 10 | | Aetna Inc. | Health Care Pla | L | 0.6 | 11,654 | 22%     | 5.97 | -0 | 1.20 | Jun 10 | | Carmike Cinemas Inc. | Movie Productio | L | 0.2 | 82 | 81%     | 4.12 | 9 | 2.50 | Dec 09 | | Chesapeake Energy Corp | Independent Nat | L | 0.6 | 13,402 | 24%     | 30 | 29 | 1.15 | Jun 10 | | Newmont Mining Corp | Gold | L | 0.6 | 29,700 | 15%     | 9.85 | 25 | 0.66 | Jun 10 | | Headwaters Inc. | Metals Minerals | L | 0.3 | 194 | 51%     | 10.31 | 15 | 2.09 | Jun 10 | | Symantec Corp | Security Softwa | L | 0.5 | 11,208 | 18%     | 8.29 | 3 | 0.90 | Jun 10 | | Garmin Ltd | Scientific Tech | L | 0.5 | 5,534 | 18%     | 5.25 | 0 | 1.45 | Mar 10 | | Granite Construction Inc. | Heavy Construct | L | 0.4 | 880 | 21%     | 7.26 | 17 | 0.66 | Jun 10 | | Maxim Integrated Products | Semiconductor - | L | 0.5 | 4,942 | 16%     | 7.48 | 37 | 1.13 | Mar 10 | | Analog Devices Inc | Semiconductor - | L | 0.5 | 8,492 | 18%     | 10.21 | 37 | 1.03 | Apr 10 | | Seagate Technology | Data Storage De | L | 0.4 | 5,142 | 59%     | 3.17 | 4 | 1.76 | Jun 10 | | General Electric Co | Conglomerates | L | 0.6 | 160,232 | 17%     | 12.89 | 3 | 1.50 | Jun 10 | | Gannett Co Inc | Publishing - Ne | L | 0.4 | 3,044 | 30%     | 4.55 | 6 | 2.34 | Jun 10 | | Applied Materials Inc | Semiconductor E | L | 0.4 | 14,384 | 19%     | NA | 68 | 0.96 | Jul 10 | | Microsoft Corp | Application Sof | L | 0.5 | 206,850 | 20%     | 7.19 | 14 | 0.97 | Jun 10 | | Intel Corp | Semiconductor - | L | 0.4 | 100,977 | 19%     | 6.31 | 18 | 0.79 | Jun 10 |
|
|
|
Note : EV = Enterprise Value
FCF = Free Cash Flow
EBITDAM = Earnings Before Interest Taxes Depreciation and Amortization after Maintenance Capex
|
|
|