| Investment Grade (Figures in Millions) |
| Ticker | Company | Market Cap | Market To Model | $Default Risk* % of EV | EV To Revenue | Price To FCF | Total Debt | %Short Term | EBITDA / Interest | % Growth | As of | | | 13,587 | 0.6 | 95     | 0.2 | 24.5 | 7,892 | NA | 3.84 | 11 | Oct 11 | | | 98,425 | 1.0 | 22     | 0.5 | 11.2 | 28,355 | 3.3 | 13.86 | 47 | Sep 11 | | | 148,084 | 0.6 | 32     | 0.5 | -59.1 | 45,336 | 32.3 | 7.93 | 36 | Dec 11 | | | 200,661 | 0.8 | 25     | 0.5 | 27.5 | 46,714 | 2.2 | 11.76 | 11 | Oct 11 | | | 22,993 | 0.9 | 1     | 0.5 | 10.6 | 9,600 | 1.0 | 9.21 | 4 | Sep 11 | | | 32,854 | 0.7 | 25     | 0.6 | 10 | 26,418 | 10.5 | 4.23 | 10 | Dec 11 | | | 57,418 | 1.2 | 19     | 0.6 | 10.4 | 22,551 | NA | 13.37 | 2 | Oct 11 | | | 56,869 | 1.1 | 2     | 0.7 | 21.2 | 10,057 | 3.0 | 11.09 | 6 | Sep 11 | | | 59,319 | 1.3 | 26     | 0.7 | 18.7 | 11,638 | NA | 12.65 | 6 | Dec 11 | | | 22,015 | 1.4 | 55     | 0.7 | -3.8 | 6,057 | NA | 0.70 | 9 | Dec 11 | | | 35,575 | 1.3 | 46     | 0.7 | 30.9 | 15,845 | 0.8 | 4.96 | 3 | Oct 11 | | | 28,135 | 1.6 | 46     | 0.7 | 18.8 | 6,460 | NA | 6.84 | 0 | Dec 11 | | | 124,583 | 0.9 | 6     | 0.8 | 11.6 | 38,785 | 31.7 | 32.57 | 19 | Sep 11 | | | 11,047 | 1.4 | 35     | 0.8 | -55.7 | 9,396 | 1.0 | 2.16 | 19 | Dec 11 | | | 214,109 | 1.0 | 41     | 0.8 | 8.2 | 11,663 | 1.6 | 693.03 | 37 | Sep 11 | | | 10,900 | 1.1 | 20     | 0.9 | 8.3 | 8,633 | 17.9 | 7.50 | 1 | Dec 11 | | | 14,418 | 1.5 | 47     | 0.9 | 19.1 | 9,908 | 7.3 | 3.47 | 1 | Dec 11 | | | 14,949 | 1.4 | 44     | 0.9 | 31.1 | 7,048 | 12.4 | 3.03 | 4 | Jun 11 | | | 87,479 | 0.8 | 64     | 1.0 | 28.1 | 19,540 | 10.5 | 26.26 | 20 | Sep 11 | | | 38,866 | 1.9 | 1     | 1.0 | -130.1 | 23,827 | 6.2 | 1.63 | 13 | Dec 11 | | | 56,720 | 1.0 | 43     | 1.0 | 14.8 | 13,369 | 7.1 | 12.43 | 4 | Sep 11 | | | 132,144 | 1.2 | 69     | 1.1 | 50.8 | 161,214 | 25.6 | 4.61 | 9 | Sep 11 | | | 45,099 | 1.0 | 11     | 1.1 | -36.7 | 15,108 | NA | 6.38 | 21 | Dec 11 | | | 71,791 | 1.5 | 25     | 1.2 | 17.4 | 9,749 | NA | 12.44 | 2 | Oct 11 | | | 108,301 | 1.3 | 14     | 1.4 | 14.9 | 55,152 | NA | 4.32 | 6 | Dec 11 | | | 47,378 | 0.9 | 31     | 1.4 | 87.6 | 12,553 | NA | 10.66 | 11 | Dec 11 | | | 46,102 | 0.8 | 11     | 1.4 | 20.8 | 6,644 | 5.5 | 13.12 | 12 | Sep 11 | | | 74,548 | 1.7 | 46     | 1.4 | 19.5 | 10,260 | 7.4 | 12.14 | 2 | Dec 11 | | | 12,359 | 0.7 | 102     | 1.5 | 43.2 | 6,983 | 3.4 | 3.37 | 29 | Sep 11 | | | 31,786 | 1.0 | 15     | 1.6 | 25.2 | 10,616 | NA | 5.96 | 11 | Sep 11 | | | 34,096 | 0.7 | 13     | 1.6 | 19.7 | 26,590 | 36.2 | 4.27 | 18 | Oct 11 | | | 74,941 | 1.2 | 57     | 1.7 | 22.9 | 28,418 | 14.3 | 5.93 | 43 | Sep 11 | | | 41,089 | 1.1 | 17     | 1.7 | 8.5 | 38,684 | NA | 4.73 | 3 | Jun 11 | | | 36,116 | 1.4 | 17     | 1.8 | 13.6 | 16,549 | NA | 5.16 | 11 | Dec 11 | | | 98,752 | 1.2 | 36     | 1.8 | 21.7 | 24,897 | 19.7 | 11.72 | 19 | Dec 11 | | | 20,708 | 0.4 | 64     | 1.8 | 7.6 | 53,550 | NA | 1.60 | 13 | Sep 11 | | | 18,753 | 1.1 | 18     | 1.8 | 21.5 | 6,032 | 3.9 | 7.10 | 3 | Dec 11 | | | 67,119 | 1.2 | 21     | 1.8 | -58.1 | 34,152 | 2.2 | 2.97 | 12 | Sep 11 | | | 179,471 | 0.9 | 36     | 1.9 | 223 | 64,753 | NA | 1.62 | 3 | Dec 11 | | | 24,923 | 0.6 | 22     | 1.9 | 22 | 6,885 | 4.5 | 6.46 | 13 | Nov 11 | | | 77,763 | 1.2 | 25     | 1.9 | 11.5 | 78,122 | 15.9 | 3.62 | 5 | Sep 11 | | | 43,317 | 0.9 | 11     | 1.9 | 11.6 | 5,200 | NA | 57.47 | 4 | Dec 11 | | | 23,446 | 0.7 | 633     | 2.0 | 2.5 | 7,594 | NA | 1,387.98 | 15 | Sep 11 | | | 142,933 | 0.9 | 56     | 2.0 | 16.7 | 16,502 | 10.6 | 13.69 | 18 | Sep 11 | | | 57,675 | 0.7 | 10     | 2.0 | 8.8 | 11,694 | 1.1 | 10.26 | 3 | Dec 11 | | | 75,891 | 0.9 | 34     | 2.1 | 47 | 13,977 | NA | 13.28 | 5 | Dec 11 | | | 26,316 | 1.0 | 19     | 2.2 | 12.6 | 7,365 | NA | 10.42 | 3 | Dec 11 | | | 79,783 | 1.3 | 6     | 2.2 | -258.3 | 31,415 | NA | 4.18 | 33 | Sep 11 | | | 25,352 | 0.9 | 100     | 2.2 | 12.3 | 4,208 | NA | 14.63 | 14 | Dec 11 | | | 177,502 | 1.1 | 22     | 2.4 | 18.5 | 32,014 | 21.8 | 20.97 | 7 | Sep 11 | | | 228,538 | 1.0 | 21     | 2.4 | 14.8 | 31,320 | 27.0 | 37.70 | 2 | Dec 11 | | | 14,631 | 0.4 | 144     | 2.4 | -89.3 | 7,629 | NA | 2.31 | 21 | Dec 11 | | | 24,355 | 1.1 | 30     | 2.4 | 14.3 | 23,121 | NA | 2.87 | 4 | Sep 11 | | | 10,875 | 0.7 | 81     | 2.6 | -22.9 | 4,965 | NA | 9.23 | 8 | Sep 11 | | | 138,095 | 1.0 | 41     | 2.6 | 15 | 20,229 | 31.5 | 12.10 | 3 | Dec 11 | | | 39,383 | 1.1 | 5     | 2.6 | 57.3 | 6,881 | 10.8 | 21.09 | 10 | Sep 11 | | | 42,297 | 1.0 | 24     | 2.7 | 64 | 8,187 | 0.6 | 49.77 | 56 | Sep 11 | | | 140,214 | 1.0 | 84     | 2.7 | 11.4 | 60,603 | 25.9 | 4.34 | 3 | Sep 11 | | | 15,670 | 0.5 | 2     | 2.7 | 11.5 | 11,221 | 0.8 | 4.36 | 4 | Sep 11 | | | 87,595 | 1.0 | 25     | 2.7 | 32.9 | 19,305 | 22.5 | 11.84 | 11 | Sep 11 | | | 53,877 | 0.8 | 112     | 2.8 | 25.6 | 8,906 | NA | 14.04 | 16 | Dec 11 | | | 108,144 | 1.0 | 33     | 2.8 | 13.6 | 16,822 | 3.5 | 13.99 | 3 | Oct 11 | | | 109,989 | 0.9 | 26     | 2.9 | 16.5 | 27,968 | 1.6 | 9.33 | 6 | Sep 11 | | | 54,615 | 0.9 | 5     | 2.9 | 14.2 | 6,742 | 1.7 | 42.13 | 7 | Dec 11 | | | 164,193 | 0.8 | 0     | 3.0 | 7.9 | 41,036 | 13.7 | 9.64 | 3 | Dec 11 | | | 40,325 | 1.1 | 3     | 3.0 | 16.6 | 9,835 | 17.5 | 11.72 | 6 | Oct 11 | | | 30,196 | 0.6 | 25     | 3.2 | -54.5 | 5,969 | NA | 13.53 | 8 | Dec 11 | | | 12,112 | 0.7 | 98     | 3.5 | 17 | 3,618 | NA | 9.04 | 19 | Sep 11 | | | 43,485 | 0.6 | 35     | 3.5 | 24.1 | 15,230 | NA | 6.43 | 20 | Dec 11 | | | 262,401 | 0.9 | 11     | 3.8 | 15.3 | 11,921 | NA | 76.61 | 4 | Dec 11 | | | 49,430 | 0.7 | 65     | 3.9 | -7.2 | 6,692 | NA | 16.67 | 33 | Sep 11 | | | 157,231 | 1.0 | 96     | 3.9 | 29.8 | 15,317 | NA | 9.04 | 25 | Sep 11 | | | 53,165 | 1.1 | 50     | 4.3 | 18.6 | 13,362 | NA | 9.17 | 3 | Sep 11 | | | 143,438 | 1.2 | 17     | 4.3 | 14.4 | 15,922 | NA | 16.93 | 4 | Nov 11 | | | 60,457 | 1.1 | 8     | 4.4 | 14.9 | 12,194 | NA | 5.77 | -3 | Sep 11 | | | 58,716 | 1.2 | 26     | 4.6 | 12.5 | 13,168 | 1.1 | 4.90 | 1 | Jun 11 | | | 30,129 | 1.4 | 34     | 5.1 | 27.1 | 12,798 | 16.7 | 4.47 | 2 | Dec 11 |
| |
|
*Probability of default implicit in equity market capitalization of firm, measured in dollars |
|
|
|